{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["PO_SUPERADO","FORMULARIO 7","VAP"],"not_rendered":{"images":4,"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PO_SUPERADO","index":0,"n_rows":111,"n_cols":13,"rows_kept":111,"hidden":true,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,6],[7,0,7,6],[8,0,8,6],[9,0,9,6],[10,0,10,6],[11,0,11,6],[12,0,12,6],[13,0,13,6],[14,0,14,6],[15,0,16,1],[15,2,15,6],[16,2,16,6],[17,0,17,6],[108,1,108,5]],"flags":["formulas_cached_only"]}
{"$rows_empty":7}
["G O B I E R N O   DE   LA   C I U D A D   DE   B U E N O S   A I R E S"]
["MINISTERIO DESARROLLO URBANO Y TRANSPORTE"]
["SECRETARIA DE TRANSPORTE"]
["DIRECCION GENERAL DE INFRAESTRUCTURA DE TRANSPORTE"]
[]
[]
["PRESUPUESTO OFICIAL"]
["OBRA: PLAYA DE REGULACION SUCRE"]
["UBICACIÓN: MARISCAL JOSE ANTONIO SUCRE 1600",null,"Plazo obra (días): 120"]
[null,null,"Fecha de confección: JUNIO 2019"]
[]
[null,"DESCRIPCION DE LOS TRABAJOS","UNIDAD","CANTIDAD TOTAL","PRECIO UNITARIO","PRECIO TOTAL","TOTAL DEL RUBRO","INC",null,"FUENTE ","OBSERVACIONES","VER EN OBRA","$/M2"]
["1.0","TRABAJOS PRELIMINARES",{"$nulls":4},{"v":683204.56,"d":"$ 683,204.56"},{"v":0.01609016660425905,"d":"1.61%"}]
["1.1","CERCO DE OBRA","ML",{"v":200,"d":"200.00"},{"v":1844.5,"d":"$ 1,844.50"},{"v":368900,"d":"$ 368,900.00"},{"$nulls":3},"CLARIN ARQ","1085*1.7 - AV BRASIL CONSIDERA 2032$"]
["1.2","TRAMITES Y PERMISOS","GL",{"v":1,"d":"1.00"},{"v":64824.05999999999,"d":"$ 64,824.06"},{"v":64824.05999999999,"d":"$ 64,824.06"},{"$nulls":3},"MARTO",null,null,{"v":498.6466153846153,"d":"$ 498.65"}]
["1.3","ESTUDIOS PREVIOS DE SUELO","GL",{"v":1,"d":"1.00"},{"v":20247.359999999997,"d":"$ 20,247.36"},{"v":20247.359999999997,"d":"$ 20,247.36"},{"$nulls":3},"BOEDO","AJUSTADO A INFL 1.4",null,{"v":155.74892307692306,"d":"$ 155.75"}]
["1.4","DOCUMENTACION GRAFICA - PROYECTO EJECUTIVO","GL",{"v":1,"d":"1.00"},{"v":50878.799999999996,"d":"$ 50,878.80"},{"v":50878.799999999996,"d":"$ 50,878.80"},{"$nulls":3},"MARTO",null,null,{"v":391.3753846153846,"d":"$ 391.38"}]
["1.5","REPLANTEO DE OBRA, PLANIALTIMETRÍA Y CATEOS","GL",{"v":1,"d":"1.00"},{"v":27194.16,"d":"$ 27,194.16"},{"v":27194.16,"d":"$ 27,194.16"},{"$nulls":3},"MARTO",null,null,{"v":209.18584615384614,"d":"$ 209.19"}]
["1.6","PROYECTO DE HIGIENE Y SEGURIDAD","GL",{"v":1,"d":"1.00"},{"v":63203.84,"d":"$ 63,203.84"},{"v":63203.84,"d":"$ 63,203.84"},{"$nulls":3},"MARTO",null,null,{"v":486.18338461538457,"d":"$ 486.18"}]
["1.7","PROVISION Y MONTAJE CARTEL DE OBRA","U",{"v":1,"d":"1.00"},{"v":23658.899999999998,"d":"$ 23,658.90"},{"v":23658.899999999998,"d":"$ 23,658.90"},{"$nulls":3},"PLIEGO / CLARIN ARQ","2*1.50* 4039*1.7"]
["1.8","BAÑOS QUIMICOS","DIAS",{"v":120,"d":"120.00"},{"v":535.812,"d":"$ 535.81"},{"v":64297.44,"d":"$ 64,297.44"},{"$nulls":3},"PO VEREDAS PASEO COLON","AJUSTADO A INFL 1.2"]
[]
["2.0","DEMOLICIONES",{"$nulls":4},{"v":3095003.6199999996,"d":"$ 3,095,003.62"},{"v":0.07289050278965475,"d":"7.29%"}]
["2.1","DEMOLICION DE HORMIGON PEINADO EN VEREDA","M2",{"v":230,"d":"230.00"},{"v":3422.9,"d":"$ 3,422.90"},{"v":787267,"d":"$ 787,267.00"},{"$nulls":3},"CLARIN ARQ","PISO"]
["2.2","DEMOLICION DE CONTRAPISO EN VEREDA","M2",{"v":230,"d":"230.00"},{"v":886.6,"d":"$ 886.60"},{"v":203918,"d":"$ 203,918.00"},{"$nulls":3},"CLARIN ARQ","CONTRAPISO"]
["2.3","DEMOLICION DE VADOS","M2",{"v":25,"d":"25.00"},{"v":3118.14,"d":"$ 3,118.14"},{"v":77953.5,"d":"$ 77,953.50"},{"$nulls":3},"CLARIN ARQ","ESTRUCTURA HºAº"]
["2.4","DEMOLICION DE CALZADA DE HORMIGON","M2",{"v":386,"d":"386.00"},{"v":4157.5199999999995,"d":"$ 4,157.52"},{"v":1604802.7199999997,"d":"$ 1,604,802.72"},{"$nulls":3},"DEMOLICION DE CALZADA + DEMOLICION POR HIDRANTES"]
["2.5","FRESADO Y RETIRO DE CARPETA DE ASFALTO","M2",{"v":162,"d":"162.00"},{"v":240,"d":"$ 240.00"},{"v":38880,"d":"$ 38,880.00"},{"$nulls":3},"HUERGO MADERO","2 PASADAS"]
["2.6","DEMOLICION DE CORDON VEREDA","ML",{"v":81,"d":"81.00"},{"v":1054,"d":"$ 1,054.00"},{"v":85374,"d":"$ 85,374.00"},{"$nulls":3},"CLARIN ARQ","ESTRUCTURA HºAº * ,2"]
["2.7","CORRIMIENTO DE SUMIDEROS","U",{"v":3,"d":"3.00"},{"v":6120,"d":"$ 6,120.00"},{"v":18360,"d":"$ 18,360.00"}]
["2.8","RETIRO DE TORTUGONES","ML",{"v":49,"d":"49.00"},{"v":370.59999999999997,"d":"$ 370.60"},{"v":18159.399999999998,"d":"$ 18,159.40"},{"$nulls":4},"FRESADO + 1,7"]
["2.9","MICROFRESADO DH EXISTENTE","M2",{"v":233,"d":"233.00"},{"v":750,"d":"$ 750.00"},{"v":174750,"d":"$ 174,750.00"},{"$nulls":3},"CORREDOR CORDOBA"]
["2.10","DESPLAZAMIENTO DE SEMAFOROS EXISTENTES","U",{"v":3,"d":"3.00"},{"v":8133,"d":"$ 8,133.00"},{"v":24399,"d":"$ 24,399.00"},{"$nulls":3},"CLARIN ARQ"]
["2.11","QUIEBRES EN MURETE EXISTENTE PARA ESTRUCTURA DE REJAS","GL",{"v":1,"d":"1.00"},{"v":61140,"d":"$ 61,140.00"},{"v":61140,"d":"$ 61,140.00"}]
[]
["3.0","HORMIGON ARMADO",{"$nulls":4},{"v":9447189.399999999,"d":"$9,447,189.40"},{"v":0.2224909789653483,"d":"22.25%"}]
["3.1","VADOS DE HºA (H30) INCLUYE BALDOSAS AMARILLO TACTIL","U",{"v":8,"d":"8.00"},{"v":43653.45,"d":"$ 43,653.45"},{"v":349227.6,"d":"$ 349,227.60"},{"$nulls":3},"CLARIN ARQ","SE TOMA VIGAS FUNDACION 60KG/M3 INCL ENCOFRADOS"]
["3.2","HºAº (H30) EN ANCLAJE POSTES DE CERCO PERIMETRAL","M3",{"v":18,"d":"18.00"},{"v":45951,"d":"$ 45,951.00"},{"v":827118,"d":"$ 827,118.00"},{"$nulls":3},"CLARIN ARQ","SE TOMA PROMEDIO VºFº CON VºQ 180KG/M3"]
["3.3","HºAº (H21) EN TAPADA ENCUENTRO POSTES Y BLOQUES CEMENTO","M3",{"v":6,"d":"6.00"},{"v":45951,"d":"$ 45,951.00"},{"v":275706,"d":"$ 275,706.00"},{"$nulls":3},"CLARIN ARQ"]
["3.4","HºAº (H30) EN CALZADA","M3",{"v":145,"d":"145.00"},{"v":35139,"d":"$ 35,139.00"},{"v":5095155,"d":"$ 5,095,155.00"},{"$nulls":3},"CLARIN ARQ","CALZADA NUEVA + CALZADA HIDRANTES"]
["3.5","HºAº (H30) PUNTERA ISLETA VIRREY VERTIZ","M3",{"v":9.2,"d":"9.20"},{"v":35139,"d":"$ 35,139.00"},{"v":323278.8,"d":"$ 323,278.80"},{"$nulls":3},"CLARIN ARQ"]
["3.6","HºAº (H30) PEINADO EN VEREDAS","M2",{"v":380,"d":"380.00"},{"v":6780.8,"d":"$ 6,780.80"},{"v":2576704,"d":"$ 2,576,704.00"},{"$nulls":3},"CLARIN ARQ"]
[]
["4.0","CONTRAPISOS Y CARPETAS",{"$nulls":4},{"v":1365457,"d":"$ 1,365,457.00"},{"v":0.03215790980808405,"d":"3.22%"}]
["4.1","CONTRAPISO DE HORMIGON H8 E=12CM","M2",{"v":670,"d":"670.00"},{"v":1667.7,"d":"$ 1,667.70"},{"v":1117359,"d":"$ 1,117,359.00"},{"$nulls":3},"CLARIN ARQ","CONTRAPISO DE CASCOTE ARMADO"]
["4.2","CARPETA DE NIVELACION EN VEREDAS","M2",{"v":380,"d":"380.00"},{"v":574.6,"d":"$ 574.60"},{"v":218348,"d":"$ 218,348.00"},{"$nulls":3},"CLARIN ARQ","ITEM \"AISLACION DE SOTANO CEMENTICIA\""]
["4.3","CARPETA ASFALTO EN VIRREY VERTIZ","M2",{"v":50,"d":"50.00"},{"v":595,"d":"$ 595.00"},{"v":29750,"d":"$ 29,750.00"}]
[]
["5.0","ALBAÑILERIA",{"$nulls":4},{"v":9284633.86,"d":"$ 9,284,633.86"},{"v":0.21866262963312885,"d":"21.87%"}]
["5.1","BLOQUE DE HORMIGON P/MURETE 20X20X40CM (INCLUYE CAJON HIDROFUGO EN ARRANQUES) ","M2",{"v":87,"d":"87.00"},{"v":1589.5,"d":"$ 1,589.50"},{"v":138286.5,"d":"$ 138,286.50"},{"$nulls":3},"CLARIN ARQ","BLOQUES 2020"]
["5.2","BLOQUE DE HORMIGON P/MURETE 10X20X40CM (INCLUYE CAJON HIDROFUGO EN ARRANQUES)","M2",{"v":7,"d":"7.00"},{"v":1475.6,"d":"$ 1,475.60"},{"v":10329.199999999999,"d":"$ 10,329.20"},{"$nulls":3},"CLARIN ARQ","BLOQUES 1020"]
["5.3","TABIQUE LADRILLO COMUN REPARACIONES EN MEDIANERA","M2",{"v":81,"d":"81.00"},{"v":2264.0600000000004,"d":"$ 2,264.06"},{"v":183388.86000000004,"d":"$ 183,388.86"},{"$nulls":3},"CLARIN ARQ","M3 A M2 (/30)"]
["5.4","REVOQUE HIDROFUGO REPARACIONES MEDIANERA","M2",{"v":81,"d":"81.00"},{"v":1205.3,"d":"$ 1,205.30"},{"v":97629.3,"d":"$ 97,629.30"},{"$nulls":3},"CLARIN ARQ","GRUESO AL EXTERIOR"]
["5.5","CONSTRUCCION OFICINAS Y BAÑOS EN BLOQUES DE Hº","M2",{"v":161,"d":"161.00"},{"v":55000,"d":"$ 55,000.00"},{"v":8855000,"d":"$ 8,855,000.00"},{"$nulls":3},"CLARIN ARQ","VIVIENDA UNIFAMILIAR"]
[]
["6.0","CONSTRUCCION EN SECO",{"$nulls":4},{"v":6258070,"d":"$ 6,258,070.00"},{"v":0.14738395323520004,"d":"14.74%"}]
["6.1","CONSTRUCCION OFICINAS Y BAÑOS EN SECO","M2",{"v":161,"d":"161.00"},{"v":38870,"d":"$ 38,870.00"},{"v":6258070,"d":"$ 6,258,070.00"},{"$nulls":3},"PROYECTO STEEL ","VIVIENDA UNIFAMILIAR"]
[]
["7.0","PINTURAS",{"$nulls":4},{"v":281092.9,"d":"$ 281,092.90"},{"v":0.006620025475641334,"d":"0.66%"}]
["7.1","LATEX ACRILICO EN MEDIANERAS","M2",{"v":81,"d":"81.00"},{"v":1252.8999999999999,"d":"$ 1,252.90"},{"v":101484.9,"d":"$ 101,484.90"},{"$nulls":3},"CLARIN ARQ","LATEX ACRILICO EXT"]
["7.2","DEMARCACION EN PARKING DE COLECTIVOS","M2",{"v":176,"d":"176.00"},{"v":1020.5,"d":"$ 1,020.50"},{"v":179608,"d":"$ 179,608.00"},{"$nulls":3},"CORREDOR CORDOBA"]
[{"$nulls":9},"MERCADOLIBRE","IDEM TENIENDO EN CUENTA CORTES Y DESPERDICIOS DEL PORCELANATO"]
["8.0","PISOS",{"$nulls":4},{"v":23235.6,"d":"$ 23,235.60"},{"v":0.0005472221601535,"d":"0.05%"}]
["8.1","BALDOSA CEMENTICIA GRIS 40X40 64 PANES ","M2",{"v":6,"d":"6.00"},{"v":1936.3,"d":"$ 1,936.30"},{"v":11617.8,"d":"$ 11,617.80"},{"$nulls":3},"CLARIN ARQ","MOSAICO GRANITICO A LA CAL"]
["8.2","BALDOSA CEMENTICIA AMARILLA TACTIL 40X40 64 PANES ","M2",{"v":6,"d":"6.00"},{"v":1936.3,"d":"$ 1,936.30"},{"v":11617.8,"d":"$ 11,617.80"},{"$nulls":3},"CLARIN ARQ","MOSAICO GRANITICO A LA CAL"]
[]
["9.0","INSTALACION ELECTRICA, CCTV, TELEFONIA Y DATOS ",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["9.1","INSTALACION ELECTRICA, CCTV, TELEFONIA Y DATOS ","GL",{"v":1,"d":"1.00"},0,0]
[]
["10.0","INSTALACION SANITARIA",{"$nulls":4},{"v":806584.7999999999,"d":"$ 806,584.80"},{"v":0.018995897528059476,"d":"1.90%"}]
["10.1","INSTALACION SANITARIA  ","GL",{"v":1,"d":"1.00"},{"v":806584.7999999999,"d":"$ 806,584.80"},{"v":806584.7999999999,"d":"$ 806,584.80"},{"$nulls":3},"MARTO"]
[]
["11.0","INSTALACION CONTRA INCENDIO",{"$nulls":4},{"v":6300718.199999999,"d":"$ 6,300,718.20"},{"v":0.14838836199291053,"d":"14.84%"}]
["11.1","INSTALACION CONTRA INCENDIO ","GL",{"v":1,"d":"1.00"},{"v":6300718.199999999,"d":"$ 6,300,718.20"},{"v":6300718.199999999,"d":"$ 6,300,718.20"},{"$nulls":3},"MARTO"]
[]
["12.0","INSTALACION PLUVIAL",{"$nulls":4},{"v":745143,"d":"$ 745,143.00"},{"v":0.017548880256298933,"d":"1.75%"}]
["12.1","INSTALACION TERMOMECANICA ","GL",{"v":1,"d":"1.00"},{"v":745143,"d":"$ 745,143.00"},{"v":745143,"d":"$ 745,143.00"}]
[]
["12.0","INSTALACION TERMOMECANICA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["12.1","INSTALACION TERMOMECANICA ","GL",{"v":1,"d":"1.00"},0,0]
[]
["13.0","HERRERIA",{"$nulls":4},{"v":3377405.3,"d":"$ 3,377,405.30"},{"v":0.07954135137374889,"d":"7.95%"}]
["13.1","REJAS ELECTROSOLDADAS 1.80M SOBRE MURETES","M2",{"v":467,"d":"467.00"},{"v":5992.5,"d":"$ 5,992.50"},{"v":2798497.5,"d":"$ 2,798,497.50"},{"$nulls":3},"TDL / STABILE","COTIZACION EN DOLARES TDL JULIO '18 AJUSTADO"]
["16.2","PARANTE DE SUJECION DE REJAS","U",{"v":91,"d":"91.00"},{"v":3398.2999999999997,"d":"$ 3,398.30"},{"v":309245.3,"d":"$ 309,245.30"},{"$nulls":3},"TDL","COTIZACION EN DOLARES TDL JULIO '18 AJUSTADO"]
["16.3","PORTONES DE ACCESO Y SALIDA C/ESTRUCTURA","GL",{"v":1,"d":"1.00"},{"v":269662.5,"d":"$ 269,662.50"},{"v":269662.5,"d":"$ 269,662.50"},{"$nulls":3},"TDL","SEGÚN TDL AJUSTADO"]
[]
["14.0","PAISAJISMO",{"$nulls":4},{"v":200564.3,"d":"$ 200,564.30"},{"v":0.0047234945297592755,"d":"0.47%"},null,"CLARIN ARQ"]
["14.1","TIERRA NEGRA PARA CANTEROS","M3",{"v":130,"d":"130.00"},{"v":548.08,"d":"$ 548.08"},{"v":71250.40000000001,"d":"$ 71,250.40"},{"$nulls":3},"MERCADOLIBRE","SEGÚN METRO2 ESPEJO FLOAT 6MM"]
["14.2","CESPED","M2",{"v":180,"d":"180.00"},{"v":583.4399999999999,"d":"$ 583.44"},{"v":105019.19999999998,"d":"$ 105,019.20"}]
["14.3","PLANTINES AGAPANTHUS","U",{"v":31,"d":"31.00"},{"v":783.6999999999999,"d":"$ 783.70"},{"v":24294.699999999997,"d":"$ 24,294.70"}]
[{"$nulls":9},"MERCADOLIBRE","MARCA CONSULOGO"]
["15.0","EQUIPAMIENTO",{"$nulls":4},{"v":426735.2,"d":"$ 426,735.20"},{"v":0.010050050696239213,"d":"1.01%"}]
["15.1","SILLAS DE ESCRITORIO ","U",{"v":20,"d":"20.00"},{"v":4498.2,"d":"$ 4,498.20"},{"v":89964,"d":"$ 89,964.00"},{"$nulls":3},"CHACABUCO SEDE"]
["15.2","ESCRITORIO INDIVIDUAL","U",{"v":10,"d":"10.00"},{"v":10523,"d":"$ 10,523.00"},{"v":105230,"d":"$ 105,230.00"},{"$nulls":3},"CHACABUCO SEDE"]
["15.3","MUEBLE DE COMEDOR BAJO MESADA","U",{"v":9,"d":"9.00"},{"v":12886,"d":"$ 12,886.00"},{"v":115974,"d":"$ 115,974.00"},{"$nulls":3},"CHACABUCO SEDE"]
["15.4","MUEBLE ALTO DE GUARDADO OFICINA","U",{"v":9,"d":"9.00"},{"v":12840.8,"d":"$ 12,840.80"},{"v":115567.2,"d":"$ 115,567.20"},{"$nulls":3},"CHACABUCO SEDE"]
[]
["16.0","TRABAJOS FINALES",{"$nulls":4},{"v":165962,"d":"$ 165,962.00"},{"v":0.003908574951513848,"d":"0.39%"}]
["16.1","LIMPIEZA PERIODICA Y FINAL DE OBRA","GL",{"v":1,"d":"1.00"},{"v":112536,"d":"$ 112,536.00"},{"v":112536,"d":"$ 112,536.00"}]
["16.2","PRESENTACION MUNICIPAL Y PLANOS CONFORME A OBRA","GL",{"v":1,"d":"1.00"},{"v":53426,"d":"$ 53,426.00"},{"v":53426,"d":"$ 53,426.00"}]
[]
[null,"TOTAL",{"$nulls":4},{"v":42460999.739999995,"d":"$ 42,460,999.74"},{"v":1,"d":"100.00%"}]
[{"$nulls":5},"CONSTR  EN SECO",{"v":33605999.739999995,"d":"$ 33,605,999.74"}]
[{"$nulls":5},"CONSTR BLOQUES Hº",{"v":36202929.739999995,"d":"$ 36,202,929.74"}]

{"sheet":"FORMULARIO 7","index":1,"n_rows":168,"n_cols":8,"rows_kept":168,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,6],[7,0,7,6],[8,0,8,6],[9,0,9,6],[10,0,10,6],[11,0,11,6],[12,0,12,6],[13,0,13,6],[14,0,14,6],[15,0,16,1],[15,2,15,6],[16,2,16,6],[17,0,17,6],[167,1,167,5]],"flags":["formulas_cached_only"]}
{"$rows_empty":7}
["G O B I E R N O   DE   LA   C I U D A D   DE   B U E N O S   A I R E S"]
["MINISTERIO DESARROLLO URBANO Y TRANSPORTE"]
["SECRETARIA DE TRANSPORTE"]
["DIRECCION GENERAL DE INFRAESTRUCTURA DE TRANSPORTE"]
[]
[]
["PLANILLA DE COTIZACION"]
["OBRA: PLAYA DE REGULACION SUCRE"]
["UBICACIÓN: MARISCAL JOSE ANTONIO SUCRE 1600",null,"Plazo obra (días): 120"]
[]
[]
[null,"DESCRIPCION DE LOS TRABAJOS","UNIDAD","CANTIDAD TOTAL","PRECIO UNITARIO","PRECIO TOTAL","TOTAL DEL RUBRO","INC"]
["1.0","TRABAJOS PRELIMINARES",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["1.1","CERCO DE OBRA","ML",{"v":200,"d":"200.00"},null,0]
["1.2","TRAMITES Y PERMISOS","GL",{"v":1,"d":"1.00"},null,0]
["1.3","ESTUDIOS PREVIOS DE SUELO","GL",{"v":1,"d":"1.00"},null,0]
["1.4","DOCUMENTACION GRAFICA - PROYECTO EJECUTIVO","GL",{"v":1,"d":"1.00"},null,0]
["1.5","REPLANTEO DE OBRA, PLANIALTIMETRÍA Y CATEOS","GL",{"v":1,"d":"1.00"},null,0]
["1.6","PROYECTO DE HIGIENE Y SEGURIDAD","GL",{"v":1,"d":"1.00"},null,0]
["1.7","PROVISION Y MONTAJE CARTEL DE OBRA","U",{"v":1,"d":"1.00"},null,0]
["1.8","LIMPIEZA INICIAL DE OBRA","GL",{"v":1,"d":"1.00"},null,0]
["1.9","OBRADOR Y BAÑOS QUIMICOS","GL",{"v":1,"d":"1.00"},null,0]
["1.10","ALQUILER DE MÓDULOS DE OFICINAS","GL",{"v":1,"d":"1.00"},null,0]
["1.11","ALQUILES DE BAÑOS QUIMICOS PARA MODULOS DE OFICINAS","GL",{"v":1,"d":"1.00"},null,0]
[]
["2.0","DEMOLICIONES",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["2.1","DEMOLICION Y RETIRO DE CALZADA DE HORMIGON (INCLUYE ASERRADO)","M2",{"v":73,"d":"73.00"},null,0]
["2.2","DEMOLICION Y RETIRO DE SOLADO DE Hº PEINADO ","M2",{"v":357,"d":"357.00"},null,0]
["2.3","DEMOLICION Y RETIRO DE SOLADO DE BALDOSAS 64 PANES (INCLUYE CONTRAPISO)","M2",{"v":68,"d":"68.00"},null,0]
["2.4","DEMOLICION Y RETIRO DE SOLADO DE INTERTRABADO","M2",{"v":10,"d":"10.00"},null,0]
["2.5","DEMOLICION Y RETIRO DE MURETE PERIMETRAL","M3",{"v":3,"d":"3.00"},null,0]
["2.6","DEMOLICION Y RETIRO DE VADO PEATONAL","M3",{"v":3,"d":"3.00"},null,0]
["2.7","DEMOLICION Y RETIRO DE CORDONES DE Hº","ML",{"v":61,"d":"61.00"},null,0]
["2.8","DESMONTE Y RETIRO DE CIERRE PROVISORIO DE PREDIO","ML",{"v":25,"d":"25.00"},null,0]
["2.9","DESMONTE Y RETIRO DE TOPES DE ESTACIONAMIENTO","GL",{"v":1,"d":"1.00"},null,0]
["2.10","DESMONTE Y RETIRO DE CERCO OLIMPICO","ML",{"v":42,"d":"42.00"},null,0]
["2.11","DESMONTE DE REJAS DEL CANIL PARA RECOLOCACION","ML",{"v":108,"d":"108.00"},null,0]
["2.12","MICROFRESADO DH EXISTENTE","GL",{"v":1,"d":"1.00"},null,0]
[]
["3.0","HORMIGONES",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["3.1","HºAº (H21) PARA VADOS PEATONALES","M3",{"v":2.6999999999999997,"d":"2.70"},null,0]
["3.2","HºAº (H21) PEINADO PARA VEREDA PERIMETRAL","M3",{"v":33.449999999999996,"d":"33.45"},null,0]
["3.3","HºAº (H21) PARA MURETE PERIMETRAL (INCLUYE EXCAVACIÓN)","M3",17.28,null,0]
["3.4","HºAº (H21) PARA BANCO DE DISEÑO","M3",{"v":4.5,"d":"4.50"},null,0]
["3.5","HºAº (H30) PARA CORDONES","M3",{"v":1.4000000000000004,"d":"1.40"},null,0]
["3.6","HºAº (H21) PARA COLUMNAS ","M3",{"v":3.042,"d":"3.04"},null,0]
["3.7","HºAº (H21) PARA VIGAS ","M3",5.04,null,0]
["3.8","HºAº (H21) PORTICOS ACCESO","M3",{"v":4,"d":"4.00"},null,0]
["3.9","HºAº (H21) CUBIERTA TRANSITABLE","M3",19.37,null,0]
["3.10","HºAº (H21) PARA PLATEA DE FUNDACION (INCLUYE EXCAVACIÓN)","M3",{"v":23.8,"d":"23.80"},null,0]
["3.11","HºAº PARA TANQUE DE RESERVA CONTRA INCENDIO (INCLUYE EXCAVACION)","M3",{"v":18.3125,"d":"18.31"},null,0]
["3.12","HºAº PARA POZO DE BOMBEO SECUNDARIO (INCLUYE EXCAVACION)","M3",{"v":0.768,"d":"0.77"},null,0]
["3.13","Hº PARA BANQUINAS","M3",{"v":0.27999999999999997,"d":"0.28"},null,0]
["3.14","Hº (H17) PARA CALZADA","M3",{"v":2.2049999999999996,"d":"2.21"},null,0]
["3.15","Hº  (H30) PARA CALZADA","M3",{"v":2.499,"d":"2.50"},null,0]
[]
["4.0","ALBAÑILERIA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["4.1","TABIQUE DE LADRILLO HUECO 12X18X33 CM","M2",{"v":279,"d":"279.00"},null,0]
["4.2","REVOQUE GRUESO BAJO REVESTIMIENTO","M2",151.29,null,0]
["4.3","REVOQUE GRUESO CON HIDROFUGO","M2",266.88,null,0]
["4.4","REVOQUE GRUESO Y FINO","M2",{"v":279,"d":"279.00"},null,0]
["4.5","REVOQUE COMPLETO CON HIDROFUGO PARA REPARACIONES EN MEDIANERA","M2",{"v":74,"d":"74.00"},null,0]
["4.6","AISLACION HIDROFUGA HORIZONTAL SOBRE CONTRAPISO","M2",{"v":119,"d":"119.00"},null,0]
["4.7","AISLACION HIDROFUGA PARA TANQUE DE RESERVA CONTRA INCENDIO Y POZO DE BOMBEO SECUNDARIO","M2",{"v":122.08333333333334,"d":"122.08"},null,0]
["4.8","MEMBRANA ALUMINIZADA SOBRE CARPETA DE NIVELACIÓN (CUBIERTA)","M2",{"v":149,"d":"149.00"},null,0]
["4.9","ENCUADRE Y ADINTELADO DE VANOS","GL",{"v":1,"d":"1.00"},null,0]
[]
["5.0","CONTRAPISOS Y CARPETAS",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["5.1","CONTRAPISO SOBRE PLATEA DE FUNDACIÓN","M3",{"v":17.849999999999998,"d":"17.85"},null,0]
["5.2","CONTRAPISO ALIVIANADO CON PERLAS DE POLIESTIRENO E=7 CM","M3",{"v":10.430000000000001,"d":"10.43"},null,0]
["5.3","CONTRAPISO PARA INTERTRABADO Y BALDOSAS DE 64 PANES","M3",{"v":79.8,"d":"79.80"},null,0]
["5.4","CARPETA DE NIVELACION","M2",{"v":268,"d":"268.00"},null,0]
[]
["6.0","CONSTRUCCION EN SECO",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["6.1","TABIQUE DE PLACA ROCA DE YESO e:15 CM (INCLUYE AISLACION)","M2",{"v":32.5,"d":"32.50"},null,0]
["6.2","TABIQUE DE PLACA ROCA DE YESO RESISTENTE A LA HUMEDAD","M2",{"v":7.199999999999999,"d":"7.20"},null,0]
["6.3","PROVISIÓN Y COLOCACIÓN DE ENCHAPADO EN PLACA DE ROCA YESO SOBRE INTERIOR DE MUROS EXTERIORES","M2",195.25,null,0]
["6.4","PROVISIÓN Y COLOCACIÓN DE AISLACION TERMICA EPS","M2",195.25,null,0]
["6.5","PROVISIÓN Y COLOCACIÓN DE BARRERA DE VAPOR","M2",195.25,null,0]
["6.6","PROVISIÓN Y COLOCACIÓN DE CIELORRASO SUSPENDIDO JUNTA TOMADA PLACA COMUN","M2",{"v":106,"d":"106.00"},null,0]
[]
["7.0","SOLADOS, ZOCALOS Y REVESTIMIENTOS",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["7.1","PROVISIÓN Y COLOCACIÓN DE BALDOSA GRANITICA GRIS 40X40 64 PANES ","M2",{"v":68,"d":"68.00"},null,0]
["7.2","PROVISIÓN Y COLOCACIÓN DE BALDOSA PODOTACTIL COLOR AMARILLA","M2",{"v":20.400000000000002,"d":"20.40"},null,0]
["7.3","PROVISIÓN Y COLOCACIÓN DE PORCELANATO RECTIFICADO SIMIL CEMENTO GRIS MATE 60X60 INCLUYE ZOCALOS","M2",{"v":195.89999999999998,"d":"195.90"},null,0]
["7.4","PROVISIÓN Y COLOCACIÓN DE CERAMICA RECTIFICADA PARED 30X60 BLANCO SATINADO EN BAÑOS Y KITCHENETTE","M2",151.29,null,0]
["7.5","PROVISIÓN Y COLOCACIÓN DE INTERTRABADO PEATONAL","M2",{"v":464,"d":"464.00"},null,0]
["7.6","CARPETADO DE CEMENTO RODILLADO PARA SALAS DE MAQUINA","M2",{"v":33,"d":"33.00"},null,0]
[]
["8.0","PINTURA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["8.1","PROVISIÓN Y COLOCACIÓN DE LATEX INTERIOR (INCLUYE ENDUIDO, LIJADO E IMPRIMACION 3 MANOS)","M2",260.97,null,0]
["8.2","PROVISIÓN Y COLOCACIÓN DE LATEX INTERIOR PARA CIELORRASO","M2",{"v":106,"d":"106.00"},null,0]
["8.3","PROVISIÓN Y COLOCACIÓN DE LATEX ACRILICO EN MEDIANERAS","M2",{"v":152,"d":"152.00"},null,0]
["8.4","PROVISIÓN Y COLOCACIÓN DE REVOQUE PLASTICO EXTERIOR TEXTURADO COLOR ARENA","M2",205.68,null,0]
["8.5","PROVISIÓN Y COLOCACIÓN DE REVOQUE PLASTICO EXTERIOR TEXTURADO COLOR GRIS","M2",{"v":20,"d":"20.00"},null,0]
["8.6","DEMARCACIÓN HORIZONTAL PARKING COLECTIVOS","GL",{"v":1,"d":"1.00"},null,0]
[]
["9.0","INSTALACION ELECTRICA, CCTV, TELEFONIA Y DATOS ",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["9.1","INSTALACIÓN ELECTRICA, CCTV, TELEFONIA Y DATOS SEGÚN ANEXO I","GL",{"v":1,"d":"1.00"},null,0]
[]
["10.0","INSTALACION SANITARIA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["10.1","INSTALACIÓN SANITARIA (INCLUYE TRABAJOS DE ALBAÑILERIA) SEGÚN ANEXO II","GL",{"v":1,"d":"1.00"},null,0]
[]
["11.0","INSTALACION CONTRA INCENDIO",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["11.1","INSTALACIÓN CONTRA INCENDIO (INCLUYE TRABAJOS DE ALBAÑILERIA) SEGÚN ANEXO II","GL",{"v":1,"d":"1.00"},null,0]
[]
["12.0","INSTALACION TERMOMECANICA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["12.1","PROVISIÓN E INSTALACIÓN DE EQUIPOS DE AIRE ACONDICIONADO FRIO/CALOR","U",{"v":8,"d":"8.00"},null,0]
[]
["13.0","CARPINTERIAS",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["13.1","PROVISIÓN Y COLOCACIÓN DE P1 PUERTA DE ABRIR CHAPA INYECTADA - 0,80 X 2,05M ","U",{"v":15,"d":"15.00"},null,0]
["13.2","PROVISIÓN Y COLOCACIÓN DE P2 PUERTA DE ABRIR CHAPA INYECTADA - 0,90 X 2,05M PCD","U",{"v":1,"d":"1.00"},null,0]
["13.3","PROVISIÓN Y COLOCACIÓN DE P3 PUERTA DE ABRIR F60 - 0,90 X 2,05M","U",{"v":1,"d":"1.00"},null,0]
["13.4","PROVISIÓN Y COLOCACIÓN DE B1 BOX SANITARIOS","U",{"v":8,"d":"8.00"},null,0]
["13.5","PROVISIÓN Y COLOCACIÓN DE B2 BOX SANITARIOS","U",{"v":1,"d":"1.00"},null,0]
["13.6","PROVISIÓN Y COLOCACIÓN DE V1 VENTANA BATIENTE LINEA MODENA 2 - 1.20 X 0.60M","U",{"v":32,"d":"32.00"},null,0]
[]
["14.0","HERRERIA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["14.1","PROVISIÓN Y COLOCACIÓN DE REJAS ELECTROSOLDADAS H=2.00M SOBRE MURETES INCLUYE PARANTES","M2",{"v":392.7,"d":"392.70"},null,0]
["14.2","PROVISIÓN Y COLOCACIÓN DE PORTONES DE ACCESO Y SALIDA VEHICULAR INCLUYE ESTRUCTURA","U",{"v":2,"d":"2.00"},null,0]
["14.3","RECOLOCACIÓN DE REJAS DE CANIL (INCLUYE BASTIDOR DE REFUERZO)","ML",{"v":74,"d":"74.00"},null,0]
["14.4","PROVISIÓN Y COLOCACIÓN DE ESTRUCTURA PARA REJA PERIMETRAL ELEVADA","GL",{"v":1,"d":"1.00"},null,0]
["14.5","PROVISIÓN Y COLOCACIÓN DE PUERTAS DE ACCESO PEATONAL ","U",{"v":2,"d":"2.00"},null,0]
["14.6","PROVISIÓN Y COLOCACIÓN DE REJAS DE METAL DESPLEGADO EN VENTANAS (1,20 x ,60 M)","U",{"v":32,"d":"32.00"},null,0]
["14.7","PROVISIÓN Y COLOCACIÓN DE PUERTA TRAMPA","U",{"v":1,"d":"1.00"},null,0]
["14.8","PROVISIÓN Y COLOCACIÓN DE ESCALERA VERTICAL","U",{"v":1,"d":"1.00"},null,0]
[]
["15.0","ESPEJOS Y MESADAS",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["15.1","PROVISIÓN Y COLOCACIÓN DE MESADA DE GRANITO GRIS MARA e: 20MM (60 CM)","M2",{"v":7.8,"d":"7.80"},null,0]
["15.2","PROVISIÓN Y COLOCACIÓN DE MESADA DE GRANITO GRIS MARA e: 20MM (45 CM)","M2",{"v":2.475,"d":"2.48"},null,0]
["15.3","PROVISIÓN Y COLOCACIÓN DE ESPEJO 4MM DE ESPESOR EN SANITARIOS","U",{"v":8,"d":"8.00"},null,0]
["15.4","PROVISIÓN Y COLOCACIÓN DE ESPEJO BASCULANTE PARA BAÑO DE DISCAPACITADOS","U",{"v":1,"d":"1.00"},null,0]
[]
["16.0","EQUIPAMIENTO",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["16.1","PROVISIÓN Y COLOCACIÓN DE SILLAS DE ESCRITORIO ","U",{"v":9,"d":"9.00"},null,0]
["16.2","PROVISIÓN Y COLOCACIÓN DE ESCRITORIO INDIVIDUAL 120X60CM","U",{"v":9,"d":"9.00"},null,0]
["16.3","PROVISIÓN Y COLOCACIÓN DE BAJO MESADA EN KITCHENETTES","U",{"v":8,"d":"8.00"},null,0]
["16.4","PROVISIÓN Y COLOCACIÓN DE MUEBLE DE GUARDADO 90X47X90 CM","U",{"v":8,"d":"8.00"},null,0]
["16.5","PROVISIÓN Y COLOCACIÓN DE CONJUNTO ROSARIO (4 ASIENTOS + 1 MESA)","U",{"v":4,"d":"4.00"},null,0]
["16.6","PROVISIÓN Y COLOCACIÓN DE CESTO ROSARIO","U",{"v":4,"d":"4.00"},null,0]
["16.7","PROVISIÓN Y COLOCACIÓN DE HELADERAS BAJO MESADAS","U",{"v":8,"d":"8.00"},null,0]
[]
["17.0","EQUIPAMIENTO DE SEGURIDAD VIAL",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["17.1","PROVISIÓN Y COLOCACIÓN DE REDUCTORES DE VELOCIDAD DE PVC","ML",{"v":28,"d":"28.00"},null,0]
["17.2","PROVISIÓN Y COLOCACIÓN DE BOLARDO TRIANGULAR","U",{"v":14,"d":"14.00"},null,0]
[]
["18.0","PAISAJISMO",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["18.1","DESMONTE Y RETIRO DE TIERRA ","M3",{"v":15,"d":"15.00"},null,0]
["18.2","PROVISIÓN Y NIVELACIÓN TIERRA NEGRA","M3",{"v":51,"d":"51.00"},null,0]
["18.3","PROVISIÓN Y COLOCACIÓN CHIPS CUBRE SUELOS","DM3",{"v":2500,"d":"2500.00"},null,0]
["18.4","PROVISIÓN Y PLANTACIÓN DE ESPECIES VEGETACION EN CANTERO","GL",1,null,0]
[]
["19.0","VARIOS",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["19.1","ALQUILER DE GRUPOS ELECTRÓGENO PARA MODULOS DE LOCALES DE CONTROL","GL",{"v":1,"d":"1.00"},null,0]
["19.2","CONSTRUCCIÓN DE PILAR PARA CONEXIÓN DE ENERGÍA ELECTRICA","GL",{"v":1,"d":"1.00"},null,0]
[]
["20.0","TRABAJOS FINALES",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
["20.1","PLANOS CONFORME A OBRA","GL",{"v":1,"d":"1.00"},null,0]
["20.2","LIMPIEZA PERIODICA Y FINAL DE OBRA","GL",{"v":1,"d":"1.00"},null,0]
[]
[null,"TOTAL",{"$nulls":4},0,{"v":1,"d":"100.00%"}]

{"sheet":"VAP","index":2,"n_rows":114,"n_cols":10,"rows_kept":114,"hidden":true,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,6],[7,0,7,6],[8,0,8,6],[9,0,9,6],[10,0,10,6],[11,0,11,6],[12,0,12,6],[13,0,13,1],[13,2,13,6],[14,0,14,1],[14,2,14,6],[111,1,111,5]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
["G O B I E R N O   DE   LA   C I U D A D   DE   B U E N O S   A I R E S"]
["MINISTERIO DESARROLLO URBANO Y TRANSPORTE"]
["SECRETARIA DE TRANSPORTE"]
["DIRECCION GENERAL DE INFRAESTRUCTURA DE TRANSPORTE"]
[]
["PRESUPUESTO OFICIAL"]
["OBRA: PUESTA EN VALOR BASE DE AGENTES PIEDRAS, DIRECCION GENERAL DE AGENTES DE TRÁNSITO"]
["UBICACIÓN: CHACABUCO 1261",null,"Plazo obra (días): 75 días"]
["Superficie: 282 m2",null,"Fecha de confección: Octubre 2017"]
[]
[null,"DESCRIPCION DE LOS TRABAJOS","UNIDAD","CANTIDAD TOTAL","PRECIO UNITARIO","PRECIO TOTAL","TOTAL DEL RUBRO"]
["1.0","TRABAJOS PRELIMINARES",{"$nulls":4},{"v":92163.04000000001,"d":"$ 92,163.04"}]
["1.1","DOCUMENTACIÓN GRAFICA - PROYECTO EJECUTIVO","gl",{"v":1,"d":"1.00"},{"v":16000,"d":"$ 16,000.00"},{"v":16000,"d":"$ 16,000.00"}]
["1.2","REPLANTEO DE OBRA, PLANIALTIMETRÍA Y CATEOS","días",{"v":2,"d":"2.00"},{"v":4726.52,"d":"$ 4,726.52"},{"v":9453.04,"d":"$ 9,453.04"}]
["1.3","CARTEL DE OBRA Y RENDERS ","u",{"v":1,"d":"1.00"},{"v":7000,"d":"$ 7,000.00"},{"v":7000,"d":"$ 7,000.00"},null,"ver "]
["1.4","CERCO DE OBRA- CIERRES PARCIALES                                                                              ","ml",{"v":100,"d":"100.00"},{"v":347.1,"d":"$ 347.10"},{"v":34710,"d":"$ 34,710.00"}]
["1.5","PLAN DE HIGIENE Y SEGURIDAD","gl",{"v":1,"d":"1.00"},{"v":25000,"d":"$ 25,000.00"},{"v":25000,"d":"$ 25,000.00"}]
[]
["2.0","DESMONTES Y DEMOLICIONES ",{"$nulls":4},{"v":189063.089966,"d":"$ 189,063.09"}]
["2.1","RETIRO DE PUERTA","u",{"v":33,"d":"33.00"},{"v":513,"d":"$ 513.00"},{"v":16929,"d":"$ 16,929.00"}]
["2.2","RETIRO DE EQUIPAMIENTO EXISTENTE","u",{"v":1,"d":"1.00"},{"v":513,"d":"$ 513.00"},{"v":513,"d":"$ 513.00"}]
["2.3","DESMONTE DE ARTEFACTOS SANITARIOS","u",{"v":41,"d":"41.00"},{"v":378,"d":"$ 378.00"},{"v":15498,"d":"$ 15,498.00"}]
["2.4","DESMONTE DE MESADAS","u",{"v":9,"d":"9.00"},{"v":846,"d":"$ 846.00"},{"v":7614,"d":"$ 7,614.00"}]
["2.5","DEMOLICIÓN DE INSTALACIÓN SANITARIA","gl",{"v":1,"d":"1.00"},{"v":14364,"d":"$ 14,364.00"},{"v":14364,"d":"$ 14,364.00"},null,"ver "]
["2.6","DEMOLICIÓN DE INSTALACIÓN ELÉCTRICA","gl",{"v":1,"d":"1.00"},{"v":21870,"d":"$ 21,870.00"},{"v":21870,"d":"$ 21,870.00"}]
["2.7","DESMONTE DE ARTEFACTOS DE ILUMINACIÓN","gl",{"v":1,"d":"1.00"},{"v":17500,"d":"$ 17,500.00"},{"v":17500,"d":"$ 17,500.00"}]
["2.8","PICADO DE REVOQUE","m2",{"v":27.224,"d":"27.22"},{"v":274.725,"d":"$ 274.73"},{"v":7479.113400000001,"d":"$ 7,479.11"}]
["2.9","DEMOLICION DE SOLADO EXISTENTE","m2",{"v":297,"d":"297.00"},{"v":227.01,"d":"$ 227.01"},{"v":67421.97,"d":"$ 67,421.97"}]
["2.10","DEMOLICION  DE MAMPOSTERIAS","m2",{"v":0.6062,"d":"0.61"},{"v":1838.43,"d":"$ 1,838.43"},{"v":1114.456266,"d":"$ 1,114.46"}]
["2.11","RETIRO DE PUERTAS CORREDIZAS","u",{"v":1,"d":"1.00"},{"v":783,"d":"$ 783.00"},{"v":783,"d":"$ 783.00"}]
["2.12","DEMOLICIÓN DE REVESTIMIENTO VERTICAL EN LOCALES SANITARIOS","m2",{"v":28.306,"d":"28.31"},{"v":247.55,"d":"$ 247.55"},{"v":7007.1503,"d":"$ 7,007.15"}]
["2.13","DESMONTE DE GRIFERIAS","u",{"v":1,"d":"1.00"},{"v":203.4,"d":"$ 203.40"},{"v":203.4,"d":"$ 203.40"}]
["2.14","DESMONTE DE CIELORRASO SUSPENDIDO REGISTRABLE 60X60","m2",{"v":19.7,"d":"19.70"},{"v":280,"d":"$ 280.00"},{"v":5516,"d":"$ 5,516.00"}]
["2.15","RETIRO DE ESPEJOS","u",{"v":8,"d":"8.00"},{"v":500,"d":"$ 500.00"},{"v":4000,"d":"$ 4,000.00"}]
[2.16,"RETIRO DE CERRAMIENTO VERTICAL","ml",{"v":2.5,"d":"2.50"},{"v":500,"d":"$ 500.00"},{"v":1250,"d":"$ 1,250.00"}]
[]
[{"v":3,"d":"3.0"},"ALBAÑILERIA ",{"$nulls":4},{"v":209290.50156,"d":"$ 209,290.50"}]
[3.1,"EJECUCIÓN DE TABIQUES DE ROCA DE YESO","m²",{"v":70,"d":"70.00"},{"v":748,"d":"$ 748.00"},{"v":52360,"d":"$ 52,360.00"},null,748]
[3.2,"REPARACIÓN DE CIELORRASO DE PLACA DE YESO EN BAÑOS","m²",102.52,{"v":235,"d":"$ 235.00"},{"v":24092.2,"d":"$ 24,092.20"}]
[3.3,"CARPETA DE NIVELACION","m²",54.84,{"v":209.88000000000002,"d":"$ 209.88"},{"v":11509.819200000002,"d":"$ 11,509.82"}]
[3.4,"EJECUCIÓN DE CIELORRASO SUSPENDIDO REGISTRABLE","m²",17.36,{"v":326,"d":"$ 326.00"},{"v":5659.36,"d":"$ 5,659.36"}]
[3.5,"CIELORRASO SUSPENDIDO DE PLACAS DE YESO JUNTA TOMADA CON BUÑA PERIMETRAL","m²",{"v":8.3,"d":"8.30"},{"v":262.53,"d":"$ 262.53"},{"v":2178.999,"d":"$ 2,179.00"}]
[3.6,"REVOQUE GRUESO Y FINO INTERIOR ","m²",{"v":132.327,"d":"132.33"},{"v":683.6800000000001,"d":"$ 683.68"},{"v":90469.32336000001,"d":"$ 90,469.32"},null,{"v":683.6800000000001,"d":"$ 683.68"}]
[3.7,"AISLACIÓN HORIZONTAL CEMENTICIA SOBRE CONTRAPISOS","m2",54.84,{"v":270.6,"d":"$ 270.60"},{"v":14839.704000000002,"d":"$ 14,839.70"}]
[3.8,"AZOTADO Y REVOQUE HIDROFUGO INTERIOR EN BAÑOS Y LOCALES HUMEDOS","m²",81.55,{"v":100.32000000000001,"d":"$ 100.32"},{"v":8181.0960000000005,"d":"$ 8,181.10"}]
[]
["4.0"," REVESTIMIENTOS",{"$nulls":4},{"v":48085.839,"d":"$ 48,085.84"}]
["4.1","REVESTIMIENTO CERÁMICO 40x40CM ","m²",2.01,{"v":603.9,"d":"$ 603.90"},{"v":1213.8389999999997,"d":"$ 1,213.84"}]
["4.2","REVESTIMIENTO TIPO ESTUCADO ANTIGUO O SIMILAR","m²",{"v":62,"d":"62.00"},{"v":756,"d":"$ 756.00"},{"v":46872,"d":"$ 46,872.00"}]
[]
["5.0","PISOS",{"$nulls":4},{"v":540902.72,"d":"$ 540,902.72"}]
["5.1","PROVISIÓN Y COLOCACIÓN DE SOLADO VINILICOS (INCLUYE EXCAVACIÓN,CONTRAPISO Y CARPETA A MAQUINA)","m2",243.25,{"v":1520,"d":"$ 1,520.00"},{"v":369740,"d":"$ 369,740.00"},null,1520]
["5.2","PULIDO DE SOLADO GRANITICO EXISTENTE","m2",1056.56,{"v":162,"d":"$ 162.00"},{"v":171162.72,"d":"$ 171,162.72"},null,449.6]
[]
["6.0","INSTALACIÓN ELÉCTRICA (INCLUYE ARTEFACTOS)  TELEFONIA Y RED DE DATOS","GL",{"v":1,"d":"1.00"},null,null,{"v":1050304.58,"d":"$ 1,050,304.58"}]
["6.1","TABLERO  SECCIONAL (ARMADO Y PUESTA EN MARCHA)","un",{"v":1,"d":"1.00"},{"v":8623.71,"d":"$ 8,623.71"},{"v":8623.71,"d":"$ 8,623.71"}]
["6.2","CIRCUITO DE BOCAS DE ILUMINACIÓN","un",{"v":49,"d":"49.00"},{"v":3350,"d":"$ 3,350.00"},{"v":164150,"d":"$ 164,150.00"}]
["6.3","CIRCUITOS DE TOMA CORRIENTE"]
["6.3.1","TOMA COMÚN 10A-TUG ","un",{"v":86,"d":"86.00"},{"v":756,"d":"$ 756.00"},{"v":65016,"d":"$ 65,016.00"}]
["6.3.2","TOMA ESPECIAL 20A-TUE","un",{"v":57,"d":"57.00"},{"v":893.45,"d":"$ 893.45"},{"v":50926.65,"d":"$ 50,926.65"}]
["6.4","PROVISIÓN Y COLOCACIÓN DE ARTEFACTOS DE ILUMINACIÓN DE EMBUTIR","un",{"v":33,"d":"33.00"},{"v":1512,"d":"$ 1,512.00"},{"v":49896,"d":"$ 49,896.00"}]
["6.5","PROVISIÓN Y COLOCACIÓN DE ARTEFACTOS DE EMERGENCIA AUTÓNOMOS TIPO ATOMLUX","un",{"v":10,"d":"10.00"},{"v":3500,"d":"$ 3,500.00"},{"v":35000,"d":"$ 35,000.00"}]
["6.6","PROVISIÓN E INSTALACIÓN DE ARTEFACTO DE ILUMINACIÓN DE APLICAR","un",{"v":5,"d":"5.00"},{"v":2268,"d":"$ 2,268.00"},{"v":11340,"d":"$ 11,340.00"},null,"lumenac lux"]
["6.7","PROVISIÓN E INSTALACIÓN DE ARTEFACTO ÓPTICA CIRCULAR FLUORESCENTE","un",{"v":15,"d":"15.00"},{"v":3650,"d":"$ 3,650.00"},{"v":54750,"d":"$ 54,750.00"}]
["6.8","PROVISIÓN E INSTALACIÓN DE TIRA DE LED","un",{"v":17,"d":"17.00"},{"v":1200,"d":"$ 1,200.00"},{"v":20400,"d":"$ 20,400.00"}]
["6.9","PROVISIÓN E INSTALACIÓN DE ARTEFACTO TIPO CAMPANA","un",{"v":2,"d":"2.00"},{"v":2268,"d":"$ 2,268.00"},{"v":4536,"d":"$ 4,536.00"}]
["611.1","PROVISION Y COLOCACION DE BOCAS DE DATOS DESDE SALA DE RACKS O CENTRAL TELEFONICA HASTA PUESTOS DE TRABAJO","un ",{"v":50,"d":"50.00"},{"v":7697,"d":"$ 7,697.00"},{"v":384850,"d":"$ 384,850.00"}]
["6.12","BANDEJA PORTACABLES","ml",{"v":86,"d":"86.00"},{"v":2199.27,"d":"$ 2,199.27"},{"v":189137.22,"d":"$ 189,137.22"}]
["6.13","ACCESORIOS PARA BANDEJA PORTACABLES","gl",{"v":1,"d":"1.00"},{"v":11679,"d":"$ 11,679.00"},{"v":11679,"d":"$ 11,679.00"}]
[]
["7.0","INSTALACION SANITARIA",{"$nulls":4},{"v":2121124.65,"d":"$ 2,121,124.65"}]
["7.1","NUEVO TENDIDO DE CAÑERIAS Y ACCESORIOS (INCLUYE PROVISIÓN Y COLOCACIÓN)","gl",{"v":1,"d":"1.00"},{"v":1838491,"d":"$ 1,838,491.00"},{"v":1838491,"d":"$ 1,838,491.00"}]
["7.2","PROVISIÓN Y COLOCACIÓN DE TERMOTANQUE ELÉCTRICO DE 60LTS BAJO MESADA","u",{"v":2,"d":"2.00"},{"v":7990,"d":"$ 7,990.00"},{"v":15980,"d":"$ 15,980.00"}]
["7.3","PROVISIÓN Y COLOCACIÓN DE INODORO LARGO CON DEPÓSITO Y ASIENTO","u",{"v":12,"d":"12.00"},{"v":7574,"d":"$ 7,574.00"},{"v":90888,"d":"$ 90,888.00"}]
["7.4","PROVISIÓN Y COLOCACIÓN DE MINGITORIO","u",{"v":4,"d":"4.00"},{"v":14043,"d":"$ 14,043.00"},{"v":56172,"d":"$ 56,172.00"}]
["7.5","PROVISIÓN Y COLOCACIÓN DE PILETA DE COCINA","u",{"v":2,"d":"2.00"},{"v":7226,"d":"$ 7,226.00"},{"v":14452,"d":"$ 14,452.00"}]
["7.6","PROVISIÓN Y COLOCACIÓN DE LAVATORIO ","u",{"v":9,"d":"9.00"},{"v":1200,"d":"$ 1,200.00"},{"v":10800,"d":"$ 10,800.00"},null,"falta bacha de acero inoxidable",null,"cambiar nombre en pliego?"]
["7.7","PROVISIÓN Y COLOCACIÓN DE GRIFERIA MONOCOMANDO PILETA DE COCINA","u",{"v":3,"d":"3.00"},{"v":4398.55,"d":"$ 4,398.55"},{"v":13195.650000000001,"d":"$ 13,195.65"}]
["7.8","PROVISIÓN Y COLOCACIÓN DE GRIFERIA PRESSMATIC PARA BAÑOS","u",{"v":9,"d":"9.00"},{"v":2620,"d":"$ 2,620.00"},{"v":23580,"d":"$ 23,580.00"}]
["7.9","PROVISIÓN Y COLOCACIÓN DE GRIFERIA MONOCOMANDO PARA DUCHA","u",{"v":9,"d":"9.00"},{"v":3954,"d":"$ 3,954.00"},{"v":35586,"d":"$ 35,586.00"}]
["7.10","PROVISIÓN Y COLOCACIÓN DE DISPENSER DE TOALLAS DE PAPEL","u",{"v":10,"d":"10.00"},{"v":1099,"d":"$ 1,099.00"},{"v":10990,"d":"$ 10,990.00"}]
["7.11","PROVISIÓN Y COLOCACIÓN DE DISPENSER DE JABÓN","u",{"v":10,"d":"10.00"},{"v":1099,"d":"$ 1,099.00"},{"v":10990,"d":"$ 10,990.00"}]
[]
["8.0","CARPINTERIAS",{"$nulls":4},{"v":159999,"d":"$ 159,999.00"}]
["8.1","CERRAMIENTO VERTICAL DE ALUMINIO ANODIZADO ","un",{"v":1,"d":"1.00"},{"v":6000,"d":"$ 6,000.00"},{"v":6000,"d":"$ 6,000.00"}]
["8.2","PROVISIÓN Y COLOCACIÓN DE PUERTAS PLACA PARA RECEPTACULOS DE BAÑO ","u",{"v":18,"d":"18.00"},{"v":3000,"d":"$ 3,000.00"},{"v":54000,"d":"$ 54,000.00"}]
["8.3","PROVISIÓN Y COLOCACIÓN DE PUERTAS PLACA 0.70","u",{"v":19,"d":"19.00"},{"v":3421,"d":"$ 3,421.00"},{"v":64999,"d":"$ 64,999.00"}]
["8.3","PROVISIÓN Y COLOCACIÓN DE PUERTAS DE CHAPA ","u",{"v":10,"d":"10.00"},{"v":3500,"d":"$ 3,500.00"},{"v":35000,"d":"$ 35,000.00"}]
[]
["9.0","PINTURA",{"$nulls":4},{"v":415823.86471,"d":"$ 415,823.86"}]
["9.1","PROVISIÓN Y EJECUCIÓN DE PINTURA LATEX EN MUROS Y COLUMNAS","m²",{"v":1692,"d":"1692.00"},{"v":193.07,"d":"$ 193.07"},{"v":326674.44,"d":"$ 326,674.44"}]
["9.2","PROVISIÓN Y EJECUCIÓN DE PINTURA LATEX EN LOSA CASETONADA","m²",198.75,{"v":250,"d":"$ 250.00"},{"v":49687.5,"d":"$ 49,687.50"}]
["9.3","PROVISIÓN Y EJECUCIÓN DE PINTURA LATEX EN CIELORRASO DE PLACA ROCA DE YESO","m²",{"v":91.907,"d":"91.91"},{"v":202.53,"d":"$ 202.53"},{"v":18613.92471,"d":"$ 18,613.92"}]
[9.4,"PROVISIÓN Y EJECUCIÓN DE PINTURA ACRILICA PARA LADRILLO VISTO","m²",104.24,{"v":200,"d":"$ 200.00"},{"v":20848,"d":"$ 20,848.00"}]
[]
["10.0","MARMOLERIA Y EQUIPAMIENTO",{"$nulls":4},{"v":108356.45,"d":"$ 108,356.45"}]
["10.1","PROVISIÓN Y COLOCACIÓN DE MESADA DE GRANITO 20 MM","ml",24.27,{"v":4135,"d":"$ 4,135.00"},{"v":100356.45,"d":"$ 100,356.45"}]
["10.2","PROVISIÓN Y COLOCACIÓN DE MUEBLE BAJO MESADA DE MELAMINA","u",{"v":1,"d":"1.00"},{"v":5000,"d":"$ 5,000.00"},{"v":5000,"d":"$ 5,000.00"}]
["10.3","PROVICION Y COLOCACION DE MUEBLE DE GUARDADO","u",{"v":1,"d":"1.00"},{"v":3000,"d":"$ 3,000.00"},{"v":3000,"d":"$ 3,000.00"}]
[]
["11.0","VARIOS - TRABAJOS FINALES",{"$nulls":4},{"v":63145.2852,"d":"$ 63,145.29"}]
["11.1","PROVISIÓN Y COLOCACIÓN DE ESPEJOS DE 6MM","m²",8.76,{"v":2075.52,"d":"$ 2,075.52"},{"v":18181.5552,"d":"$ 18,181.56"},null,2075.52]
["11.2","PROVISIÓN Y COLOCACIÓN DE MAMPARA DE VIDRIO PARA DUCHA","m²",{"v":1.9,"d":"1.90"},{"v":979.2,"d":"$ 979.20"},{"v":1860.48,"d":"$ 1,860.48"},null,979.2]
["11.4","LIMPIEZA PERIODICA Y FINAL DE OBRA","días",{"v":75,"d":"75.00"},{"v":574.71,"d":"$ 574.71"},{"v":43103.25,"d":"$ 43,103.25"}]
[]
[null,"TOTAL",{"$nulls":4},{"v":4998259.020436,"d":"$ 4,998,259.02"}]
[{"$nulls":6}," "]
[{"$nulls":6},{"v":3998607.2163488003,"d":"$ 3,998,607.22"}]