{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["PLANILLA DE COTIZACION"],"not_rendered":{"images":1,"external_links":1,"defined_names":11},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PLANILLA DE COTIZACION","index":0,"n_rows":86,"n_cols":9,"rows_kept":86,"merged":[[0,1,0,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8],[5,1,5,8],[6,1,6,8],[7,1,7,8],[8,1,8,8],[9,1,9,8],[10,1,10,8],[11,1,11,8],[12,1,12,8],[13,1,13,2],[13,3,13,8],[14,1,14,2],[14,3,14,8],[85,2,85,5]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[null,"G O B I E R N O   DE   LA   C I U D A D   DE   B U E N O S   A I R E S"]
[null,"JEFATURA DE GABINETE DE MINISTROS"]
[null,"SECRETARIA DE TRANSPORTE Y OBRAS PUBLICAS"]
[null,"SUBSECRETARIA DE OBRAS"]
[null,"DIRECCION GENERAL DE INFRAESTRUCTURA DE TRANSPORTE"]
[]
[null,"PLANILLA DE COTIZACION"]
[null,"OBRA: DEMOLICION PARCIAL Y RECONSTRUCCION DE FACHADA AV. ALTE. BROWN Y PILCOMAYO"]
[null,"UBICACIÓN: Av. Alte. Brown y Pilcomayo",null,"Plazo obra (días): 60 días"]
[null,"Superficie: 412 m2",null,"Fecha de confección: "]
[]
[null,null,"DESCRIPCION DE LOS TRABAJOS","UNIDAD","CANTIDAD TOTAL","PRECIO UNITARIO","PRECIO TOTAL","TOTAL DEL RUBRO","INC"]
[null,"1.0","TRABAJOS PRELIMINARES",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"1.1","TRAMITES Y PERMISOS","GL",{"v":1,"d":"1.00"},null,0]
[null,"1.2","PROVISIÓN Y COLOCACIÓN DE CERCO DE OBRA","ML",{"v":80,"d":"80.00"},null,0]
[null,"1.3","PROVISIÓN  MONTAJE DE CARTEL DE OBRA","U",{"v":1,"d":"1.00"},null,0]
[null,"1.4","REPLANTEO DE OBRA, PLANIALTIMETRÍA Y CATEOS","GL",{"v":1,"d":"1.00"},null,0]
[null,"1.5","ESTUDIOS PREVIOS DE SUELOS","GL",{"v":1,"d":"1.00"},null,0]
[null,"1.6","DOCUMENTACIÓN GRAFICA - PROYECTO EJECUTIVO ","GL",{"v":1,"d":"1.00"},null,0]
[null,"1.7","DESMALEZADO Y LIMPIEZA DE PREDIO ","GL",{"v":1,"d":"1.00"},null,0]
[null,"1.8","BAÑOS QUÍMICOS","DÍAS",{"v":60,"d":"60.00"},null,0]
[null,"1.9","PROYECTO DE HIGIENE Y SEGURIDAD","GL",{"v":1,"d":"1.00"},null,0]
[null,"1.10","APUNTALAMIENTOS (MUROS Y CUBIERTA)","GL",{"v":1,"d":"1.00"},null,0]
[null,"1.11","VIGILANCIA NOCTURNA","GL",{"v":1,"d":"1.00"},null,0]
[]
[null,"2.0","DEMOLICIONES",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"2.1","RETIRO DE PORTON CORREDIZO DE CHAPA EXISTENTE","U",{"v":2,"d":"2.00"},null,0]
[null,"2.2","DEMOLICIÓN TOTAL DE SECTOR \"A\" (INCLUYE RETIRO DE ESCOMBROS)","M2",{"v":162,"d":"162.00"},null,0]
[null,"2.3","DEMOLICIÓN Y RETIRO DE MAMPOSTERIA","M3",37.98,null,0]
[null,"2.4","RECORTE Y DESMONTE PARCIAL DE CUBIERTA DE CHAPA AUTOPORTANTE","GL",{"v":1,"d":"1.00"},null,0]
[null,"2.5","DEMOLICIÓN Y RETIRO DE ESTRUCTURA DE H° A°","M3",7.65,null,0]
[null,"2.6","DEMOLICIÓN Y RETIRO DE PISO Y CONTRAPISO ","M2",{"v":18,"d":"18.00"},null,0]
[null,"2.7","DEMOLICIÓN Y RETIRO DE GABINETES DE GAS Y ELECTRICIDAD","GL",{"v":1,"d":"1.00"},null,0]
[]
[null,"3.0","MOVIMIENTO DE SUELOS",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"3.1","EXCAVACIÓN MANUAL PARA VIGAS DE FUNDACIÓN","M3",{"v":1.9000000000000001,"d":"1.90"},null,0]
[null,"3.2","POZO PARA PILOTÍN Ø20CM PROFUNDIDAD 1,5 m","U",{"v":19,"d":"19.00"},null,0]
[]
[null,"4.0","HORMIGONES",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"4.1","PILOTÍN DE HORMIGÓN ARMADO Ø20 CM PROFUNDIDAD 1,5 m","ML",{"v":28.5,"d":"28.50"},null,0]
[null,"4.2","VIGA DE FUNDACIÓN DE HORMIGÓN ARMADO EN FACHADA 20X25 cm","M3",{"v":2.7,"d":"2.70"},null,0]
[null,"4.3","VIGA DE ENCADENADO EN FACHADA - BLOQUE DE HORMIGÓN \"U\"","ML",{"v":42,"d":"42.00"},null,0]
[null,"4.4","HORMIGON H8 PARA CONTRAPISO esp=12cm","M2",31.37,null,0]
[null,"4.5","HORMIGON H21 PARA RAMPA VEHICULAR ","M2",0.76,null,0]
[]
[null,"5.0","ALBAÑILERÍA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"5.1","MAMPOSTERÍA DE BLOQUE DE HORMIGÓN PORTANTE 20CMX20CMX40CM","M2",{"v":104,"d":"104.00"},null,0]
[null,"5.2","REVOQUE GRUESO (INTERIOR)","M2",{"v":25.259999999999998,"d":"25.26"},null,0]
[null,"5.3","REVOQUE FINO A LA CAL (INTERIOR)","M2",{"v":25.259999999999998,"d":"25.26"},null,0]
[null,"5.4","NICHO PARA MEDIDOR DE GAS (INCLUYE GABINETE METÁLICO)","GL",{"v":1,"d":"1.00"},null,0]
[]
[null,"6.0","PISOS",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"6.1","SOLADO INTERIOR (ÍDEM EXISTENTE)","M2",{"v":12,"d":"12.00"},null,0]
[]
[null,"7.0","CUBIERTAS",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"7.1","BABETAS EN CUBIERTA (INCLUYE ELEMENTOS DE ZINGUERÍA)","ML",{"v":12,"d":"12.00"},null,0]
[]
[null,"8.0","AISLACIONES",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"8.1","REVOQUE HIDRÓFUGO","M2",{"v":25.259999999999998,"d":"25.26"},null,0]
[null,"8.2","CAJÓN HIDRÓFUGO","ML",{"v":36,"d":"36.00"},null,0]
[]
[null,"9.0","INSTALACION SANITARIA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"9.1","TRASLADO DE MEDIDOR DE AGUA  (INCLUYE CAJA DE AMURE)","GL",{"v":1,"d":"1.00"},null,0]
[]
[null,"10.0","INSTALACIÓN ELÉCTRICA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"10.1","TRASLADO DE MEDIDOR DE ENERGÍA ELÉCTRICA  (INCLUYE GABINETE)","GL",{"v":1,"d":"1.00"},null,0]
[null,"10.2","PROVISIÓN, COLOCACIÓN Y ARMADO DE TABLERO GENERAL","U",{"v":1,"d":"1.00"},null,0]
[null,"10.3","BOCAS DE INSTALACIÓN ELÉCTRICA (PROVISIÓN DE CAÑERÍA LIBRE, CAJAS DE PASE Y GABINETES PARA TABLEROS, 220W + CORRIENTES DÉBILES)","U",{"v":3,"d":"3.00"},null,0]
[]
[null,"11.0","HERRERIA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"11.1","PROVISIÓN Y COLOCACIÓN DE PORTÓN DE ABRIR PARA ACCESO VEHICULAR  (INCLUYE ESTRUCTURA)","U",{"v":1,"d":"1.00"},null,0]
[]
[null,"12.0","PINTURA",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"12.1","LÁTEX EN MUROS INTERIORES","M2",{"v":28,"d":"28.00"},null,0]
[null,"12.2","IMPERMEABILIZANTE INCOLORO PARA BLOQUES DE HORMIGON","M2",{"v":208,"d":"208.00"},null,0]
[]
[null,"13.0","VARIOS - TRABAJOS FINALES",{"$nulls":4},0,{"v":0,"d":"0.00%"}]
[null,"13.1","LIMPIEZA PERIÓDICA Y FINAL DE OBRA","GL",{"v":1,"d":"1.00"},null,0]
[null,"13.2","PLANOS CONFORME A OBRA","GL",{"v":1,"d":"1.00"},null,0]
[]
[null,null,"TOTAL",{"$nulls":4},0,{"v":0,"d":"0.00%"}]